County Profile for Burleigh - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 98,965
Total Cost Reports Filed in 2021 2 Total Births 1,174
Total Cost Reports Submitted 2 Total Deaths 986
Total Cost Reports Settled 0 Net Population Natural Change 188
Total Cost Reports Reopened 0 Total International Migration 36
Total Cost Reports Ammended 0 Total Domestic Migration 60
Total Cost Reports Audited 0 Total Residual 80
Net Population Change 364

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 59,085,512 Total Charges 2,205,894,248
Fixed Assets 237,084,921 Contract Allowance 1,274,751,135
Other Assets 150,740,503 Operating Revenue 931,143,113
Total Assets 446,910,936 Operating Expenses 1,052,446,883
Current Liabilities 108,531,063 Operating Margin -121,303,770
Long Term Liabilities 305,034,465 Other Income 122,412,654
Total Equity 33,345,408 Other Expense 0
Total Liabilities and Equity 446,910,936 Net Profit or Loss 1,108,884

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $46,399 Revenue per Bed $2,813,121 Revenue per Person $9,409
Net Margin per Discharge ($6,045) Net Margin per Bed ($366,477) Net Margin per Person ($1,226)
Net Profit per Discharge $55 Net Profit per Bed $3,350 Net Profit per Person $11
Net Fixed Assets per Discharge $11,814 Net Fixed Assets per Bed $716,269 Net Fixed Assets per Bed $2,396
Long Term Debt per Discharge $15,200 Long Term Debt per Bed $921,554 Long Term Debt per Person $3,082
Persons per Discharge 0 Persons per Bed 299
Occupancy Rate 67.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 375 Net Fixed Assets 400 Population Estimate 617
Total Revenue 265 Long Term Liabilities 232 Total Patient Discharges 355
Net Margin 3,200 Total Patient Beds 416
Net Profit or Loss 1,975

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 106,924,640 120,229,840 0.8893
31 Intensive Care Unit 16,305,223 23,685,642 0.6884
32 Coronary Care Unit 8,247,726 17,150,305 0.4809
43 Nursery 2,050,139 4,274,961 0.4796
44 Skilled Nursing Care 2,755,050 3,584,332 0.7686
50 Operating Room 43,604,284 198,522,277 0.2196
51 Recovery Room 4,885,975 18,846,981 0.2592
52 Labor and Delivery Room 2,831,928 5,584,980 0.5071

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,389,199 13 Nursing Administration 4,937,949
02,03 Captial Related - Movable Equipment 10,229,167 14 Central Services and Supply 2,029,041
04 Employee Benefits 43,990,935 15 Pharmacy 0
05 Administrative and General 120,078,775 16 Medical Records and Medical Library 8,277,010
06 Maintenance and Repairs 0 17 Social Services 3,155,263
07 Operation of Plant 9,704,138 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,067,603 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,677,400 20,21,22,23 Education Programs 2,024,536
Total General Service Cost Centers 227,561,016

County Profile for Burleigh - 2021